Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Davie at 4172 S Pine Island Rd, Davie, FL, 33328 offers a 11.22% rental yield on a $370,000 purchase with $3,460/mo rent. Total monthly income registers $3,460/mo, and a $1,811/mo payment leaves $525/mo available for distribution. Annual cash flow reaches $6,295/yr on $122,655 to close, and return on cash invested stands at 25.04% in year one. Equity gained on principal adds $2,388/yr while 5% annual appreciation supports $102,224 over five years. Portfolio math shows five-year ROI at 132.65% and total cumulative return in cash at $162,701. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,460/mo property income against a $1,811/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1982
N/A lot
$N/A/sqft
$480 monthly HOA
Neighborhood data shown for ZIP Code: 33328, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,529 (100%) |
| Owner Occupied HU | 8,146 (77.4%) |
| Renter Occupied HU | 2,072 (19.7%) |
| Vacant Housing Units | 311 ( 3.0%) |
| Median Home Value | $612,809 |
| Average Home Value | $671,315 |
Residential
10,504
Single Family
8,704
Multi-Family
1,800
Businesses
780
Date | Event | Price |
|---|---|---|
| 2025-09-04 | Sold | $370,000 |
| 2025-07-23 | Listed for sale | $375,000 |
| 2013-07-02 | Sold | $138,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $2282.69 | 5.52% | $143,940 | 3.00% |
| 2023-10-24 | $2163.20 | 11.22% | $139,750 | 3.00% |
| 2022-10-24 | $1945.06 | 1.51% | $135,680 | 3.00% |
Listed by: Joelle Eisner • Majestic Realty, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11845933
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
