417 S 20th St ERivertonWY82501
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 417 S 20th St E, Riverton, WY, 82501 in Riverton at $425,000, 4.91% gross yield, is a market-growth asset. Rental yield 4.91%. The $1,740/mo rent partially funds the $1,911/mo debt service; the core return is the 5%/yr price growth projected to add $117,420 over five years. Ziffy Mortgage's DSCR mortgage (0.91) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $116,711.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.9% | 7.2% |
| Monthly Cash Flow | $(677) | $450 |
City averages based on Riverton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,740 |
| Total Monthly Debt Service | $2,248 |
| DSCR Ratio | 0.77x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1973
5.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82501, Riverton, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,141 (100%) |
| Owner Occupied HU | 4,965 (61.0%) |
| Renter Occupied HU | 2,373 (29.1%) |
| Vacant Housing Units | 803 ( 9.9%) |
| Median Home Value | $262,601 |
| Average Home Value | $301,855 |
Housing Distribution
Address Breakdown
Residential
7,134
Single Family
6,844
Multi-Family
290
Businesses
827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1973
5.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82501, Riverton, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,141 (100%) |
| Owner Occupied HU | 4,965 (61.0%) |
| Renter Occupied HU | 2,373 (29.1%) |
| Vacant Housing Units | 803 ( 9.9%) |
| Median Home Value | $262,601 |
| Average Home Value | $301,855 |
Housing Distribution
Address Breakdown
Residential
7,134
Single Family
6,844
Multi-Family
290
Businesses
827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natasha Hatfield Peck • Home Source Realty
Mls Name: WYOMLS
Mls Provider:
Mls ID: #20251797
Disclaimer: Information deemed reliable but not guaranteed. All properties are subject to prior sale, change or withdrawal. The data relating to real estate on this web site comes in part from the Wyoming MLS Internet Data Exchange Program. Real estate listings held by brokerage firms other than the listing office named are marked with the Wyoming MLS IDX logo and detailed information about them includes the name of the listing broker. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.