10 Haymaker RdRivertonWY82501
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe cash-flow margin at 10 Haymaker Rd, Riverton, WY, 82501 in Riverton is narrow, $169/mo net on $2,244/mo rent after the $1,641/mo debt service, but the property operates at break-even-plus, not a loss. At $365,000 with a 7.38% yield, the long-run equity case via 5% appreciation ($100,843 over five years) and $3,362/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.37 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $148,524.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 7.2% |
| Monthly Cash Flow | $169 | $450 |
City averages based on Riverton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,244 |
| Total Monthly Debt Service | $1,930 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1984
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82501, Riverton, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,141 (100%) |
| Owner Occupied HU | 4,965 (61.0%) |
| Renter Occupied HU | 2,373 (29.1%) |
| Vacant Housing Units | 803 ( 9.9%) |
| Median Home Value | $262,601 |
| Average Home Value | $301,855 |
Housing Distribution
Address Breakdown
Residential
7,134
Single Family
6,844
Multi-Family
290
Businesses
827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1984
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82501, Riverton, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,141 (100%) |
| Owner Occupied HU | 4,965 (61.0%) |
| Renter Occupied HU | 2,373 (29.1%) |
| Vacant Housing Units | 803 ( 9.9%) |
| Median Home Value | $262,601 |
| Average Home Value | $301,855 |
Housing Distribution
Address Breakdown
Residential
7,134
Single Family
6,844
Multi-Family
290
Businesses
827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices