417 North Riverside DriveWaterlooWI53594
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterloo at 417 North Riverside Drive, Waterloo, WI, 53594 earns $166/mo cash flow from $1,844/mo rent with a $1,224/mo payment. Total monthly income totals $1,844/mo, and annual cash flow totals $1,990/yr on $82,875 capital. ROI tracks 22.31% on current figures, and rental yield reads 8.85% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 116.4% and total cumulative return in cash sums $96,466. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,844/mo property income instead of your personal income.
Single Family
Built in 1968
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53594, Waterloo, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,341 (100%) |
| Owner Occupied HU | 1,667 (71.2%) |
| Renter Occupied HU | 538 (23.0%) |
| Vacant Housing Units | 136 ( 5.8%) |
| Median Home Value | $313,417 |
| Average Home Value | $351,435 |
Housing Distribution
Address Breakdown
Residential
2,229
Single Family
2,064
Multi-Family
165
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zach Herring • @properties-elleven Christie's
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1987180
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.