417 Monroe StDeportTX75435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Deport at 417 Monroe St, Deport, TX, 75435 priced at $124,900 converts $1,526/mo rent into $638/mo cash flow after a $611/mo obligation. Total monthly income equals $1,526/mo, and annual cash flow totals $7,658/yr on $41,404 invested. Return on cash invested prints 38.4% in year one, and rental yield reads 14.66% against a $124,900 entry. Equity gained on principal adds $806/yr, while 5% annual appreciation compiles into $34,508 by year five. Five-year ROI reaches 203.34% and total cumulative return in cash sums $84,190. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,526/mo property income covering a $611/mo payment, not borrower’s personal income.
Single Family
Built in 1988
9,234 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75435, Deport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 538 (100%) |
| Owner Occupied HU | 352 (65.4%) |
| Renter Occupied HU | 109 (20.3%) |
| Vacant Housing Units | 77 (14.3%) |
| Median Home Value | $128,333 |
| Average Home Value | $189,247 |
Housing Distribution
Address Breakdown
Residential
450
Single Family
450
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Meagen Smith • Paris Real Estate
Mls Name: NTREIS
Mls ID: #20623482
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.