417 Fort King George DrDarienGA31305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Darien at 417 Fort King George Dr, Darien, GA, 31305 priced at $500,000 converts $4,200/mo rent into $1,157/mo cash flow after a $2,447/mo obligation. Total monthly income equals $4,200/mo, and annual cash flow totals $13,886/yr on $165,750 invested. Return on cash invested prints 28.29% in year one, and rental yield reads 10.08% against a $500,000 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,141 by year five. Five-year ROI reaches 147.65% and total cumulative return in cash sums $244,736. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,200/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 1960
0.41 Acres lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 31305, Darien, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,538 (61.8%) |
| Renter Occupied HU | 509 (20.4%) |
| Vacant Housing Units | 442 (17.8%) |
| Median Home Value | $203,791 |
| Average Home Value | $238,558 |
Housing Distribution
Address Breakdown
Residential
1,906
Single Family
1,861
Multi-Family
45
Businesses
285
Price History
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Pending sale | $500,000 |
| 2025-08-20 | Listed for sale | $500,000 |
| 2020-06-26 | Sold | $300,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $2416.89 | 8.04% | $174,040 | 3.25% |
| 2023-10-20 | $2237.06 | 3.17% | $168,560 | 21.09% |
| 2022-10-20 | $2168.41 | -3.67% | $139,200 | 21.25% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 1960
- Architectural Style: N/A
- Building Area: N/A
- Living Area: 2,687 sqft
- Property Condition: N/A
Features & Amenities
- Heating: N/A
- Cooling: N/A
- Flooring: Ceramic Tile, Hardwood
- Interior Features: N/A
- Exterior Features: Covered Patio, Fire Pit, Porch
- Parking Features: Garage
Location
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: Cable Available, Electricity Available, Natural Gas Available, Sewer Available, Sewer Connected, Underground Utilities
- Sewer: N/A
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: Todd Grant Elementary
- Middle School: McIntosh Middle
- High School: McIntosh Academy
Listed by: Catherine Larkin • Spartina Real Estate
Mls Name: GIAOR
Mls ID: #1656054
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.