Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Columbia at 417 Clarke St, West Columbia, TX, 77486 earns $1,067/mo cash flow from $2,257/mo rent with a $819/mo payment. Total monthly income totals $2,257/mo, and annual cash flow totals $12,803/yr on $55,493 capital. ROI tracks 42.98% on current figures, and rental yield reads 16.18% at a $167,400 purchase. Equity gained on principal adds $1,080/yr, and 5% annual appreciation supports $46,250 over five years. Five-year ROI reaches 227.76% and total cumulative return in cash sums $126,393. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,257/mo property income instead of your personal income.
Single Family
Built in 1982
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77486, West Columbia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,788 (100%) |
| Owner Occupied HU | 2,692 (71.1%) |
| Renter Occupied HU | 659 (17.4%) |
| Vacant Housing Units | 437 (11.5%) |
| Median Home Value | $302,842 |
| Average Home Value | $340,786 |
Residential
3,361
Single Family
1,921
Multi-Family
1,440
Businesses
265
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Listing removed | $169,500 |
| 2025-09-10 | Pending sale | $169,500 |
| 2025-09-05 | Listed for sale | $169,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $1250.70 | 15.07% | $181,669 | 10.00% |
| 2023-10-10 | $1086.89 | -30.28% | $165,154 | 10.00% |
| 2022-10-10 | $1558.87 | 3.26% | $150,140 | 7.22% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
