4164 Factoria Boulevard SE #B11BellevueWA98006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellevue at 4164 Factoria Boulevard SE #B11, Bellevue, WA, 98006 earns $164/mo cash flow from $2,929/mo rent with a $2,251/mo payment. Total monthly income totals $2,929/mo, and annual cash flow totals $1,972/yr on $152,490 capital. ROI tracks 21.2% on current figures, and rental yield reads 7.64% at a $460,000 purchase. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,090 over five years. Five-year ROI reaches 109.56% and total cumulative return in cash sums $167,065. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,929/mo property income instead of your personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98006, Bellevue, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,467 (100%) |
| Owner Occupied HU | 10,797 (74.6%) |
| Renter Occupied HU | 3,285 (22.7%) |
| Vacant Housing Units | 385 ( 2.7%) |
| Median Home Value | $1,396,460 |
| Average Home Value | $1,464,807 |
Housing Distribution
Address Breakdown
Residential
14,695
Single Family
11,935
Multi-Family
2,760
Businesses
441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josephine S. Lee • JSL Real Estate LLC
Mls Name: NWMLS
Mls ID: #2403090