4162 S Pheasant Run Dr, Flagstaff, AZ, 86005 | 6.66% Rental Yield

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1886 sft

2811 S Flagstone Ln, Flagstaff, AZ, 86001

3 Bed
2 Bath
1342 sft

1713 N Navajo Dr, Flagstaff, AZ, 86001

3 Bed
2 Bath
1580 sft

8755 Marys Dr, Flagstaff, AZ, 86004

3 Bed
4 Bath
1598 sft

2335 W Silverton Dr, Flagstaff, AZ, 86001

Nearby investment properties with comparable prices

3 Bed
2 Bath
1824 sft

535 Barnwood Trl, Munds Park, AZ, 86017

3 Bed
2 Bath
1683 sft

2701 W Lynette Dr, Flagstaff, AZ, 86001

4 Bed
3 Bath
1684 sft

3465 N Jamison Blvd, Flagstaff, AZ, 86004

$ 615,000

ROI

Cash Flow/m

3 Bed
2 Bath
1344 sft

880 E Caribou Rd, Munds Park, AZ, 86017

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Flagstaff at 4162 S Pheasant Run Dr, Flagstaff, AZ, 86005 offers a 6.66% rental yield on a $720,000 purchase with $3,996/mo rent. 68% in year one. Equity gained on principal adds $4,646/yr while 5% annual appreciation supports $198,923 over five years. Portfolio math shows five-year ROI at 95.85% and total cumulative return in cash at $227,059. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,996/mo property income against a $3,524/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2002

7,005 sqft lot

$N/A/sqft

$13 monthly HOA