4161 Misty Creek CtPilot HillCA95664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pilot Hill at 4161 Misty Creek Ct, Pilot Hill, CA, 95664 earns $1,657/mo cash flow from $4,780/mo rent with a $2,423/mo payment. Total monthly income totals $4,780/mo, and annual cash flow totals $19,884/yr on $164,093 capital. ROI tracks 32.03% on current figures, and rental yield reads 11.59% at a $495,000 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,759 over five years. Five-year ROI reaches 167.96% and total cumulative return in cash sums $275,614. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,780/mo property income instead of your personal income.
Single Family
Built in 1986
5.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95664, Pilot Hill, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 629 (100%) |
| Owner Occupied HU | 508 (80.8%) |
| Renter Occupied HU | 63 (10.0%) |
| Vacant Housing Units | 58 ( 9.2%) |
| Median Home Value | $847,107 |
| Average Home Value | $824,734 |
Housing Distribution
Address Breakdown
Residential
490
Single Family
490
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Sandoval • RE/MAX Gold
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224066614
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.