416 Prospect StWest BoylstonMA01583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Boylston at 416 Prospect St, West Boylston, MA, 01583 offers a 9.13% rental yield on a $399,000 purchase with $3,035/mo rent. Total monthly income registers $3,035/mo, and a $1,953/mo payment leaves $520/mo available for distribution. Annual cash flow reaches $6,241/yr on $132,269 to close, and return on cash invested stands at 24.63% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 128.32% and total cumulative return in cash at $169,730. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,035/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01583, West Boylston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,077 (100%) |
| Owner Occupied HU | 2,379 (77.3%) |
| Renter Occupied HU | 603 (19.6%) |
| Vacant Housing Units | 95 ( 3.1%) |
| Median Home Value | $529,405 |
| Average Home Value | $553,939 |
Housing Distribution
Address Breakdown
Residential
2,947
Single Family
2,803
Multi-Family
144
Businesses
378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle Murphy • Realty One Group Nest
Mls Name: MLS PIN
Mls ID: #73409162