170 Stafford StWorcesterMA01603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Worcester at 170 Stafford St, Worcester, MA, 01603 listed at $339,700 pairs $2,766/mo rent with a $1,663/mo payment to leave $625/mo cash flow. Total monthly income runs $2,766/mo, and annual cash flow reaches $7,495/yr on $112,611 cash to close. Return on cash invested measures 26.56% in year one, and rental yield registers 9.77% at a $339,700 basis. Equity gained on principal adds $2,192/yr, and annual property appreciation at 5% supports $93,853 by year five. Five-year ROI tracks 138.7% and total cumulative return in cash totals $156,188. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,766/mo property income relative to a $1,663/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1949
5,441 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01603, Worcester, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,627 (100%) |
| Owner Occupied HU | 3,865 (40.1%) |
| Renter Occupied HU | 5,141 (53.4%) |
| Vacant Housing Units | 621 ( 6.5%) |
| Median Home Value | $370,996 |
| Average Home Value | $398,226 |
Housing Distribution
Address Breakdown
Residential
7,439
Single Family
6,118
Multi-Family
1,321
Businesses
677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trudy Risedorf • Lamacchia Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73451373