170 Stafford St, Worcester, MA, 01603 | $741/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

170 Stafford St, Worcester, MA, 01603 | $741/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1626 sft

107 Richardson St, Warren, MA, 01083

2 Bed
1 Bath
896 sft

166 Leicester St, Auburn, MA, 01501

Investment Property+ 2 more

5 Bed
3 Bath
2547 sft

28 E Main St, Webster, MA, 01570

2 Bed
2 Bath
1156 sft

3 Edward St, Leicester, MA, 01524

Nearby investment properties with comparable prices

2 Bed
1 Bath
1004 sft

53 Temple St, Spencer, MA, 01562

5 Bed
3 Bath
2040 sft

14 Buckley Hill Road, North Grosvenordale, CT, 06255

2 Bed
2 Bath
1300 sft

30 Plantation Rd #30, Oxford, MA, 01540

Investment Property+ 2 more

3 Bed
1 Bath
1950 sft

139 E Hill Rd, Brimfield, MA, 01010

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 170 Stafford St, Worcester, MA, 01603 listed at $329,700 pairs $2,819/mo rent with a $1,614/mo payment to leave $741/mo cash flow. Total monthly income runs $2,819/mo, and annual cash flow reaches $8,888/yr on $109,296 cash to close. Return on cash invested measures 28.04% in year one, and rental yield registers 10.26% at a $329,700 basis. Equity gained on principal adds $2,128/yr, and annual property appreciation at 5% supports $91,090 by year five. Five-year ROI tracks 146.61% and total cumulative return in cash totals $160,236. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,819/mo property income relative to a $1,614/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1949

5,441 sqft lot

$N/A/sqft

No HOA

More details about the property

A new opportunity is here for buyers, with updated electrical inside and out. Located in the heart of West Worcester, this adorable 2-bedroom Ranch offers convenient access to shopping, dining, parks, and major routes. Beautifully maintained by the same owner for 25 years, the home features a bright, comfortable layout with an open-concept living and dining room, an eat-in kitchen, and charming arched doorways that add character throughout. The living room includes a cozy fireplace, perfect for chilly evenings, and brand new luxury vinyl flooring runs throughout the home. The partially finished basement provides extra space for your needs, and the partially fenced in yard includes a fire pit and a storage shed for added convenience. Pride of ownership shines throughout, making this a wonderful opportunity for first-time buyers or anyone looking to downsize.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01603, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,627 (100%)
Owner Occupied HU	3,865 (40.1%)
Renter Occupied HU	5,141 (53.4%)
Vacant Housing Units	621 ( 6.5%)
Median Home Value	$370,996
Average Home Value	$398,226