416 MAIN STREETJunction CityWI54443
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 416 MAIN STREET, Junction City, WI, 54443 in Junction City. Priced at $210,000, it generates $2,254/mo in gross rent and $844/mo in net monthly cash flow, a 12.88% yield that comfortably supports the 2.39 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $10,131. Five-year appreciation: $58,019. Equity from principal paydown: $1,934/yr. Total projected cumulative return: $134,515.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.9% | 6.2% |
| Monthly Cash Flow | $844 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,254 |
| Total Monthly Debt Service | $1,326 |
| DSCR Ratio | 1.70x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1910
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54443, Junction City, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,076 (100%) |
| Owner Occupied HU | 811 (75.4%) |
| Renter Occupied HU | 131 (12.2%) |
| Vacant Housing Units | 134 (12.5%) |
| Median Home Value | $372,819 |
| Average Home Value | $432,636 |
Housing Distribution
Address Breakdown
Residential
1,006
Single Family
996
Multi-Family
10
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1910
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54443, Junction City, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,076 (100%) |
| Owner Occupied HU | 811 (75.4%) |
| Renter Occupied HU | 131 (12.2%) |
| Vacant Housing Units | 134 (12.5%) |
| Median Home Value | $372,819 |
| Average Home Value | $432,636 |
Housing Distribution
Address Breakdown
Residential
1,006
Single Family
996
Multi-Family
10
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JIM BUCK • RE/MAX Central
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #22501910
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved