416 County Road 529KirbyvilleTX75956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kirbyville at 416 County Road 529, Kirbyville, TX, 75956 listed at $133,700 pairs $1,403/mo rent with a $654/mo payment to leave $453/mo cash flow. Total monthly income runs $1,403/mo, and annual cash flow reaches $5,432/yr on $44,322 cash to close. Return on cash invested measures 32.16% in year one, and rental yield registers 12.59% at a $133,700 basis. Equity gained on principal adds $863/yr, and annual property appreciation at 5% supports $36,939 by year five. Five-year ROI tracks 169.81% and total cumulative return in cash totals $75,264. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,403/mo property income relative to a $654/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in N/A
6.32 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A