416 Birchwood LnFort WorthTX76108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 416 Birchwood Ln, Fort Worth, TX, 76108 priced at $284,980 pairs $2,434/mo rent with $407/mo cash flow after a $1,395/mo payment. Total monthly income equals $2,434/mo, and annual cash flow comes to $4,888/yr on $94,471 invested. Return on cash invested is 25.08% in year one, and rental yield stands at 10.25% on a $284,980 basis. Equity gained on principal adds $1,839/yr, and 5% annual appreciation accumulates to $78,735 by year five. Five-year ROI measures 131.82% and total cumulative return in cash reaches $124,536. For financing, Ziffy Mortgage’s DSCR program evaluates $2,434/mo property income against a $1,395/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Housing Distribution
Address Breakdown
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jocelyn Cadena • TDRealty
Mls Name: NTREIS
Mls ID: #21115089