4157 Damascus Rd, Walnut Grove, MS, 39189 | $84/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1717 sft

325 Reeves St, Walnut Grove, MS, 39189

3 Bed
2 Bath
1400 sft

1443 Mars Hill Rd, Carthage, MS, 39051

4 Bed
3 Bath
2592 sft

219 Main St, Walnut Grove, MS, 39189

3 Bed
2 Bath
1680 sft

5067 Utah Rd, Lena, MS, 39094

Nearby investment properties with comparable prices

3 Bed
2 Bath
1608 sft

11570 Highway 485 #PHILADELPHIA 39350, Philadelphia, MS, 39350

3 Bed
2 Bath
1792 sft

406 Kit Lewis Rd, Walnut Grove, MS, 39189

4 Bed
4 Bath
2462 sft

108 4th Ave, Decatur, MS, 39327

3 Bed
2 Bath
1117 sft

8962 Pleasant Hill Rd, Carthage, MS, 39051

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Walnut Grove at 4157 Damascus Rd, Walnut Grove, MS, 39189 listed at $139,000 pairs $941/mo rent with a $680/mo payment to leave $84/mo cash flow. Total monthly income runs $941/mo, and annual cash flow reaches $1,005/yr on $46,079 cash to close. Return on cash invested measures 22.09% in year one, and rental yield registers 8.12% at a $139,000 basis. Equity gained on principal adds $897/yr, and annual property appreciation at 5% supports $38,403 by year five. Five-year ROI tracks 114.53% and total cumulative return in cash totals $52,772. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $941/mo property income relative to a $680/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1983

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39189, Walnut Grove, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,545 (100%)
Owner Occupied HU	1,065 (68.9%)
Renter Occupied HU	320 (20.7%)
Vacant Housing Units	160 (10.4%)
Median Home Value	$125,647
Average Home Value	$159,493