4153 Arbor Dr, Woodbury, MN, 55129 | $4,775/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4960 sft

4194 Arbor Dr, Woodbury, MN, 55129

5 Bed
5 Bath
3735 sft

1105 136th St E, Rosemount, MN, 55068

4 Bed
3 Bath
2702 sft

310 Wildwood Ct, Stillwater, MN, 55082

5 Bed
4 Bath
4131 sft

1208 Clearwater Dr, Woodbury, MN, 55129

Nearby investment properties with comparable prices

Rental Income+ 1 more

2 Bed
2 Bath
831 sft

2500 Blaisdell Ave APT 211, Minneapolis, MN, 55404

1 Bed
1 Bath
624 sft

3237 15th Ave S APT 21, Minneapolis, MN, 55407

1 Bed
1 Bath
540 sft

1261 Cleveland Ave N APT 2A, Saint Paul, MN, 55108

1 Bed
1 Bath
630 sft

440 Ridgewood Ave APT 203, Minneapolis, MN, 55408

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Woodbury at 4153 Arbor Dr, Woodbury, MN, 55129 priced at $147,000 pairs $5,701/mo rent with $4,775/mo cash flow after a $719/mo payment. Total monthly income equals $5,701/mo, and annual cash flow comes to $57,306/yr on $48,731 invested. Return on cash invested is 137.51% in year one, and rental yield stands at 46.54% on a $147,000 basis. Equity gained on principal adds $949/yr, and 5% annual appreciation accumulates to $40,613 by year five. Five-year ROI measures 733.66% and total cumulative return in cash reaches $357,516. For financing, Ziffy Mortgage’s DSCR program evaluates $5,701/mo property income against a $719/mo payment instead of your W2s, 1099s, or Tax returns.

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA