4152 Kevin StDublinCA94568
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 4152 Kevin St, Dublin, CA, 94568 in Dublin. At $575,615 it earns $4,560/mo in rent and distributes $631/mo to the owner after the $2,588/mo payment, a consistent 9.51% yield. DSCR 1.76 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $159,032 in value; $5,301/yr in principal paydown compounds ownership stake. Total projected return: $282,605.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.0% |
| Monthly Cash Flow | $631 | $300 |
City averages based on Dublin market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,560 |
| Total Monthly Debt Service | $3,332 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
4,543 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94568, Dublin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,115 (100%) |
| Owner Occupied HU | 15,423 (59.1%) |
| Renter Occupied HU | 9,102 (34.9%) |
| Vacant Housing Units | 1,590 ( 6.1%) |
| Median Home Value | $1,327,397 |
| Average Home Value | $1,378,351 |
Housing Distribution
Address Breakdown
Residential
24,114
Single Family
15,371
Multi-Family
8,743
Businesses
1,612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
4,543 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94568, Dublin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,115 (100%) |
| Owner Occupied HU | 15,423 (59.1%) |
| Renter Occupied HU | 9,102 (34.9%) |
| Vacant Housing Units | 1,590 ( 6.1%) |
| Median Home Value | $1,327,397 |
| Average Home Value | $1,378,351 |
Housing Distribution
Address Breakdown
Residential
24,114
Single Family
15,371
Multi-Family
8,743
Businesses
1,612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandy Richert • Trumark Construction
Mls Name: Bay East AOR
Mls ID: #41123928