4150 Monroe Dr APT CBoulderCO80303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boulder at 4150 Monroe Dr APT C, Boulder, CO, 80303 priced at $512,800 pairs $3,161/mo rent with $172/mo cash flow after a $2,510/mo payment. Total monthly income equals $3,161/mo, and annual cash flow comes to $2,069/yr on $168,711 invested. Return on cash invested is 21.29% in year one, and rental yield stands at 7.4% on a $512,800 basis. Equity gained on principal adds $3,309/yr, and 5% annual appreciation accumulates to $141,677 by year five. Five-year ROI measures 109.73% and total cumulative return in cash reaches $185,130. For financing, Ziffy Mortgage’s DSCR program evaluates $3,161/mo property income against a $2,510/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80303, Boulder, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,127 (100%) |
| Owner Occupied HU | 4,417 (36.4%) |
| Renter Occupied HU | 6,909 (57.0%) |
| Vacant Housing Units | 801 ( 6.6%) |
| Median Home Value | $1,025,380 |
| Average Home Value | $1,156,069 |
Housing Distribution
Address Breakdown
Residential
12,198
Single Family
6,411
Multi-Family
5,787
Businesses
700
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices