415 Kimbrough RdAzleTX76020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Azle at 415 Kimbrough Rd, Azle, TX, 76020 offers a 15.09% rental yield on a $232,000 purchase with $2,918/mo rent. Total monthly income registers $2,918/mo, and a $1,136/mo payment leaves $1,268/mo available for distribution. Annual cash flow reaches $15,213/yr on $76,908 to close, and return on cash invested stands at 39.69% in year one. Equity gained on principal adds $1,497/yr while 5% annual appreciation supports $64,097 over five years. Portfolio math shows five-year ROI at 210.12% and total cumulative return in cash at $161,603. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,918/mo property income against a $1,136/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1972
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Housing Distribution
Address Breakdown
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha Hargrove • INC Realty, LLC
Mls Name: NTREIS
Mls ID: #20662817
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.