415 E 80th St #3E, New York, NY, 10075 | $128/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
- sft

229 E 28th St #K4, New York, NY, 10016

2 Bed
2 Bath
- sft

86-10 151st Ave APT 1L, Howard Beach, NY, 11414

2 Bed
2 Bath
1270 sft

31 Hylan Blvd APT 7D, Staten Island, NY, 10305

1 Bed
1 Bath
648 sft

77 Sherman Pl APT 5, Jersey City, NJ, 07307

Nearby investment properties with comparable prices

1 Bed
1 Bath
- sft

131 Clinton Pl APT 314, Hackensack, NJ, 07601

1 Bed
2 Bath
1324 sft

70 Washington St APT 9A, Brooklyn, NY, 11201

1 Bed
1 Bath
700 sft

7101 Colonial Rd APT R2G, Brooklyn, NY, 11209

- Bed
- Bath
- sft

21-67 33rd St #F4, Astoria, NY, 11105

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 415 E 80th St #3E, New York, NY, 10075 earns $128/mo cash flow from $2,793/mo rent with a $1,953/mo payment. Total monthly income totals $2,793/mo, and annual cash flow totals $1,541/yr on $132,269 capital. ROI tracks 21.07% on current figures, and rental yield reads 8.4% at a $399,000 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 over five years. Five-year ROI reaches 109.75% and total cumulative return in cash sums $145,166. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,793/mo property income instead of your personal income.

Condo

Built in 1959

N/A lot

$N/A/sqft

No HOA