415 E 52nd St APT 5CC, New York, NY, 10022 | $953/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

415 E 52nd St APT 5CC, New York, NY, 10022 | $953/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
3 Bath
1632 sft

394 Vanderbilt Ave #1S, Brooklyn, NY, 11238

3 Bed
3 Bath
1965 sft

101 Leonard St APT 2E, New York, NY, 10013

3 Bed
3 Bath
1837 sft

148 Clinton Ave APT 2, Brooklyn, NY, 11205

6 Bed
7 Bath
- sft

12 Coniston Rd, Short Hills, NJ, 07078

Nearby investment properties with comparable prices

1 Bed
1 Bath
873 sft

155 E 34th St APT 2F, New York, NY, 10016

1 Bed
1 Bath
- sft

132 E 35th St APT 11F, New York, NY, 10016

5 Bed
4 Bath
- sft

64 Scotland Rd, South Orange, NJ, 07079

7 Bed
5 Bath
- sft

70 Freeman Ave, East Orange, NJ, 07018

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 415 E 52nd St APT 5CC, New York, NY, 10022 generates $8,148/mo in rent and, after a $3,911/mo payment, leaves $953/mo in cash flow. Total monthly income is $8,148/mo, and annual cash flow is $11,437/yr on $262,871 invested. Return on cash invested sits at 24.41% in year one, and rental yield is 12.24% on a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 130.68% and total cumulative return in cash sums $343,530. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,148/mo property income rather than buyer’s personal income.

Condo

Built in 1956

N/A lot

$N/A/sqft

$1,859 monthly HOA

More details about the property

Welcome home to your beautifully renovated, converted two-bedroom apartment in excellent condition, with partial East River views. It's waiting for you to move right in! This marvelous, light, spacious co-op apartment features new, pristine Brazilian teak wood flooring throughout, a pass-through kitchen with breakfast bar, Waterworks tile backsplash, granite countertops, abundant ceiling height white kitchen cabinets, stainless-steel appliances including five burner gas range, dishwasher, microwave, and French door bottom freezer refrigerator. There are five large closets plus a separate pantry, custom lighting, new PTAC system in second bedroom, and large north and east oversized windows. In addition, the renovated bathroom has Waterworks white marble tiles, deep soaking tub, and classic white pedestal sink. Sutton House is a well-run, full-service building with amenities that include twenty-four hour doorman and concierge, parking garage, large on-site laundry facilities, well equipped fitness center, children's play area, garden courtyards, bike room, and storage. Conveniently located in the peaceful Beekman neighborhood in a small pocket of 52ndstreet in Midtown near the East River on a quiet cul-de sac. Just minutes away from Trader Joe's, Whole Foods, the E, M, and 6 subway stations, and fabulous local dining opportunities. Come make this wonderful neighborhood your new home. There is an assessment through June 2025 for $159.95.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10022, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,279 (100%)
Owner Occupied HU	11,002 (40.3%)
Renter Occupied HU	11,015 (40.4%)
Vacant Housing Units	5,262 (19.3%)
Median Home Value	$1,223,949
Average Home Value	$1,331,078