Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bertram at 415 Brooks Mill Rd, Bertram, TX, 78605 priced at $245,000 converts $1,920/mo rent into $178/mo cash flow after a $1,199/mo obligation. Total monthly income equals $1,920/mo, and annual cash flow totals $2,135/yr on $81,218 invested. Return on cash invested prints 22.54% in year one, and rental yield reads 9.4% against a $245,000 entry. Equity gained on principal adds $1,581/yr, while 5% annual appreciation compiles into $67,689 by year five. Five-year ROI reaches 118.14% and total cumulative return in cash sums $95,952. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,920/mo property income covering a $1,199/mo payment, not borrower’s personal income.
Single Family
Built in 1961
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78605, Bertram, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,638 (100%) |
| Owner Occupied HU | 2,016 (76.4%) |
| Renter Occupied HU | 376 (14.3%) |
| Vacant Housing Units | 246 ( 9.3%) |
| Median Home Value | $376,800 |
| Average Home Value | $474,711 |
Residential
2,683
Single Family
2,683
Multi-Family
0
Businesses
203
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rebecca D. Cake • Realty Texas LLC
Mls Name: Central Texas MLS
Mls ID: #583496
