Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in El Paso at 4141 Westcity Ct APT 43, El Paso, TX, 79902 generates $1,968/mo in rent and, after a $925/mo payment, leaves $444/mo in cash flow. Total monthly income is $1,968/mo, and annual cash flow is $5,329/yr on $62,654 invested. Return on cash invested sits at 28.41% in year one, and rental yield is 12.5% on a $189,000 entry. Equity gained on principal adds $1,220/yr, while 5% annual appreciation builds toward $52,217 over five years. Five-year ROI reaches 150.98% and total cumulative return in cash sums $94,594. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,968/mo property income rather than buyer’s personal income.
Condo
Built in 1965
5.74 Acres lot
$N/A/sqft
$180 monthly HOA
Neighborhood data shown for ZIP Code: 79902, El Paso, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,387 (100%) |
| Owner Occupied HU | 3,471 (33.4%) |
| Renter Occupied HU | 5,785 (55.7%) |
| Vacant Housing Units | 1,131 (10.9%) |
| Median Home Value | $303,796 |
| Average Home Value | $328,055 |
Residential
9,858
Single Family
8,904
Multi-Family
954
Businesses
1,515
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Listed for sale | $189,000 |
| 1998-12-29 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $901.56 | -10.28% | $59,261 | 10.00% |
| 2022-08-16 | $1004.84 | -21.25% | $53,874 | N/A |
| 2021-08-16 | $1275.91 | -0.53% | $53,874 | N/A |
No similar rental properties found nearby.
Listed by: Liliana Quevedo Sutcliffe • The Real Estate Power Houses
Mls Name: GEPAR
Mls Provider:
Mls ID: #906826
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2024 the Greater El Paso Association of REALTORS, MLS Inc. All rights reserved.
