414 Woodward Dr, Ocean Springs, MS, 39564 | $498/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1316 sft

3225 Riverbend Rd, Moss Point, MS, 39562

3 Bed
2 Bath
1688 sft

14030 Mays Rd, Gulfport, MS, 39503

3 Bed
3 Bath
1521 sft

12324 Frazier Ln, Gulfport, MS, 39503

4 Bed
2 Bath
1519 sft

2901 Fairview Dr, Gautier, MS, 39553

Nearby investment properties with comparable prices

2 Bed
1 Bath
1002 sft

2606 Joan Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1840 sft

2319 Sandalwood Pl, Gautier, MS, 39553

4 Bed
2 Bath
2987 sft

1 Bayou View Dr, Gulfport, MS, 39507

3 Bed
2 Bath
1539 sft

2104 Victoria Dr, Gautier, MS, 39553

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 414 Woodward Dr, Ocean Springs, MS, 39564 priced at $217,000 converts $1,826/mo rent into $498/mo cash flow after a $1,062/mo obligation. Total monthly income equals $1,826/mo, and annual cash flow totals $5,978/yr on $71,936 invested. Return on cash invested prints 28.22% in year one, and rental yield reads 10.1% against a $217,000 entry. Equity gained on principal adds $1,400/yr, while 5% annual appreciation compiles into $59,953 by year five. Five-year ROI reaches 147.37% and total cumulative return in cash sums $106,013. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,826/mo property income covering a $1,062/mo payment, not borrower’s personal income.

Single Family

Built in 1998

7,405 sqft lot

$N/A/sqft

No HOA