414 W I PkwyDallasGA30132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 414 W I Pkwy, Dallas, GA, 30132 priced at $170,250 pairs $1,687/mo rent with $499/mo cash flow after a $833/mo payment. Total monthly income equals $1,687/mo, and annual cash flow comes to $5,985/yr on $56,438 invested. Return on cash invested is 30.51% in year one, and rental yield stands at 11.89% on a $170,250 basis. Equity gained on principal adds $1,099/yr, and 5% annual appreciation accumulates to $47,037 by year five. Five-year ROI measures 160.75% and total cumulative return in cash reaches $90,724. For financing, Ziffy Mortgage’s DSCR program evaluates $1,687/mo property income against a $833/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
435.60 sqft lot
$N/A/sqft
$1,200 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blair Myers • BLAIR MYERS REAL ESTATE
Mls Name: CGMLS
Mls ID: #246535
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.