414 Kerwin Rd, Silver Spring, MD, 20901 | 6.68% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1220 sft

7523 Weather Worn Way UNIT B, Columbia, MD, 21046

3 Bed
2 Bath
1944 sft

3333 University Blvd W APT 1101, Kensington, MD, 20895

2 Bed
2 Bath
996 sft

878 College Pkwy APT 101, Rockville, MD, 20850

2 Bed
1 Bath
1151 sft

4213 Gorman St SE, Washington, DC, 20019

Nearby investment properties with comparable prices

3 Bed
2 Bath
1512 sft

605 Fairlawn Ave, Laurel, MD, 20707

2 Bed
2 Bath
1161 sft

11800 Sunset Hills Rd UNIT 1117, Reston, VA, 20190

1 Bed
1 Bath
708 sft

910 M St NW APT 202, Washington, DC, 20001

4 Bed
3 Bath
2074 sft

3227 O St SE, Washington, DC, 20020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,118/mo, and a $2,741/mo payment. Purchase price stands at $560,000, and rental yield measures 6.68% with $3,118/mo rent. Return on cash invested shows 17.68% in year one, and 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 90.9% and total cumulative return in cash records $167,477. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,118/mo property income covering a $2,741/mo payment rather than investor’s personal income.

Single Family

Built in 1950

6,643 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20901, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,005 (100%)
Owner Occupied HU	8,686 (66.8%)
Renter Occupied HU	3,730 (28.7%)
Vacant Housing Units	589 ( 4.5%)
Median Home Value	$611,332
Average Home Value	$644,213