3227 O St SEWashingtonDC20020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 3227 O St SE, Washington, DC, 20020 offers a 11.79% rental yield on a $476,892 purchase with $4,684/mo rent. Total monthly income registers $4,684/mo, and a $2,334/mo payment leaves $1,893/mo available for distribution. Annual cash flow reaches $22,716/yr on $158,090 to close, and return on cash invested stands at 34.28% in year one. Equity gained on principal adds $3,077/yr while 5% annual appreciation supports $131,756 over five years. Portfolio math shows five-year ROI at 179.44% and total cumulative return in cash at $283,681. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,684/mo property income against a $2,334/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20020, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,460 (100%) |
| Owner Occupied HU | 6,831 (27.9%) |
| Renter Occupied HU | 15,173 (62.0%) |
| Vacant Housing Units | 2,456 (10.0%) |
| Median Home Value | $436,983 |
| Average Home Value | $485,945 |
Housing Distribution
Address Breakdown
Residential
23,175
Single Family
12,130
Multi-Family
11,045
Businesses
706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mrs. Uniqca V. Powell • Samson Properties
Mls Name: Bright MLS
Mls ID: #DCDC2230682