414 E 5th StScott CityKS67871
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Scott City rental at 414 E 5th St, Scott City, KS, 67871 sits in the solid-income band: 10.61% gross yield, $1,150/mo rent, $285/mo net after the $585/mo debt service, DSCR 1.97. Entry price of $130,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $35,917 and $1,197/yr in principal reduction bring total cumulative return to $67,913.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 8.0% |
| Monthly Cash Flow | $285 | $360 |
City averages based on Scott City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,150 |
| Total Monthly Debt Service | $813 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1930
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67871, Scott City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,247 (100%) |
| Owner Occupied HU | 1,416 (63.0%) |
| Renter Occupied HU | 610 (27.1%) |
| Vacant Housing Units | 221 ( 9.8%) |
| Median Home Value | $202,594 |
| Average Home Value | $234,756 |
Housing Distribution
Address Breakdown
Residential
2,131
Single Family
2,087
Multi-Family
44
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1930
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67871, Scott City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,247 (100%) |
| Owner Occupied HU | 1,416 (63.0%) |
| Renter Occupied HU | 610 (27.1%) |
| Vacant Housing Units | 221 ( 9.8%) |
| Median Home Value | $202,594 |
| Average Home Value | $234,756 |
Housing Distribution
Address Breakdown
Residential
2,131
Single Family
2,087
Multi-Family
44
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jerry Penner • Fresh Move Realty, Inc
Mls Name: Kansas High Plains AOR
Mls ID: #100845