Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 4139 Midway Rd, Weatherford, TX, 76085 generates $2,267/mo in rent and, after a $1,468/mo payment, leaves $134/mo in cash flow. Total monthly income is $2,267/mo, and annual cash flow is $1,611/yr on $99,417 invested. Return on cash invested sits at 21.53% in year one, and rental yield is 9.07% on a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 112.75% and total cumulative return in cash sums $112,096. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,267/mo property income rather than buyer’s personal income.
Manufactured
Built in 1996
2.22 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Date | Event | Price |
|---|---|---|
| 2024-11-13 | Price change | $299,900 |
| 2024-09-24 | Price change | $304,900 |
| 2024-08-19 | Listed for sale | $314,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3329.83 | 478.27% | $214,780 | N/A |
| 2023-12-27 | $575.83 | -49.72% | $214,780 | 45.16% |
| 2022-12-27 | $1145.24 | -3.31% | $147,960 | N/A |
Listed by: Jessica Buchanan • All City Real Estate, Ltd Co
Mls Name: NTREIS
Mls ID: #20658071
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
