4134 Dream Beetle Loop LOT 40RockvaleTN37153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockvale at 4134 Dream Beetle Loop LOT 40, Rockvale, TN, 37153 listed at $517,990 pairs $2,626/mo rent with a $2,535/mo payment. Total monthly income runs $2,626/mo. Return on cash invested measures 16.72% in year one, and rental yield registers 6.08% at a $517,990 basis. Equity gained on principal adds $3,343/yr, and annual property appreciation at 5% supports $143,111 by year five. Five-year ROI tracks 85.44% and total cumulative return in cash totals $145,600. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,626/mo property income relative to a $2,535/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37153, Rockvale, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,549 (100%) |
| Owner Occupied HU | 2,090 (82.0%) |
| Renter Occupied HU | 375 (14.7%) |
| Vacant Housing Units | 84 ( 3.3%) |
| Median Home Value | $472,920 |
| Average Home Value | $555,800 |
Housing Distribution
Address Breakdown
Residential
2,296
Single Family
2,296
Multi-Family
0
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices