Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Iowa Colony at 4131 Shackleton Ct, Iowa Colony, TX, 77583 offers a 9.81% rental yield on a $407,100 purchase with $3,328/mo rent. Total monthly income registers $3,328/mo, and a $1,993/mo payment leaves $268/mo available for distribution. Annual cash flow reaches $3,211/yr on $134,954 to close, and return on cash invested stands at 22.29% in year one. Equity gained on principal adds $2,627/yr while 5% annual appreciation supports $112,474 over five years. Portfolio math shows five-year ROI at 117.35% and total cumulative return in cash at $158,365. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,328/mo property income against a $1,993/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
8,851 sqft lot
$N/A/sqft
$87 monthly HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listed for sale | $420,000 |
| 2020-10-15 | Sold | N/A |
| 2020-09-23 | Pending sale | $355,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-31 | N/A | N/A | $407,650 | 1.03% |
| 2024-10-31 | $7692.98 | 1.23% | $403,500 | 2.45% |
| 2023-10-31 | $7599.51 | -9.78% | $393,855 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
