413 Willow Winds DrColumbiaSC29210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 413 Willow Winds Dr, Columbia, SC, 29210 with 5% annual appreciation on a $258,500 basis while $2,262/mo rent supports operations. Total monthly income totals $2,262/mo and a $1,265/mo payment preserves $682/mo for cash returns. Annual cash flow comes to $8,189/yr on $85,693 deployed, and return on cash invested reaches 29.47% in year one. Equity gained on principal adds $1,668/yr, and five-year appreciation sums $71,419 alongside rental yield of 10.5%. Five-year ROI measures 154.01% and total cumulative return in cash totals $131,979.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,262/mo property income versus a $1,265/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1983
4,792 sqft lot
$N/A/sqft
$41 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29210, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,166 (100%) |
| Owner Occupied HU | 6,820 (35.6%) |
| Renter Occupied HU | 10,472 (54.6%) |
| Vacant Housing Units | 1,874 ( 9.8%) |
| Median Home Value | $195,610 |
| Average Home Value | $234,246 |
Housing Distribution
Address Breakdown
Residential
17,637
Single Family
10,741
Multi-Family
6,896
Businesses
1,419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A