413 Walker WayFort CollinsCO80525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Collins at 413 Walker Way, Fort Collins, CO, 80525 priced at $618,100 pairs $2,967/mo rent with after a $3,025/mo payment. Total monthly income equals $2,967/mo. Return on cash invested is 16.31% in year one, and rental yield stands at 5.76% on a $618,100 basis. Equity gained on principal adds $3,989/yr, and 5% annual appreciation accumulates to $170,770 by year five. Five-year ROI measures 83.07% and total cumulative return in cash reaches $168,930. For financing, Ziffy Mortgage’s DSCR program evaluates $2,967/mo property income against a $3,025/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1984
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80525, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,961 (100%) |
| Owner Occupied HU | 13,609 (52.4%) |
| Renter Occupied HU | 11,231 (43.3%) |
| Vacant Housing Units | 1,121 ( 4.3%) |
| Median Home Value | $620,438 |
| Average Home Value | $684,459 |
Housing Distribution
Address Breakdown
Residential
24,785
Single Family
18,730
Multi-Family
6,055
Businesses
1,884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A