Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Scotch Plains at 413 Victor St, Scotch Plains, NJ, 07076 generates $6,055/mo in rent and, after a $3,549/mo payment, leaves $887/mo in cash flow. Total monthly income is $6,055/mo, and annual cash flow is $10,642/yr on $238,525 invested. Return on cash invested sits at 24.52% in year one, and rental yield is 10.02% on a $725,000 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 128.78% and total cumulative return in cash sums $307,169. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,055/mo property income rather than buyer’s personal income.
Single Family
Built in 1955
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07076, Scotch Plains, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,413 (100%) |
| Owner Occupied HU | 7,002 (74.4%) |
| Renter Occupied HU | 1,929 (20.5%) |
| Vacant Housing Units | 482 ( 5.1%) |
| Median Home Value | $747,684 |
| Average Home Value | $786,962 |
Residential
9,143
Single Family
8,866
Multi-Family
277
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-07-14 | Sold | $725,000 |
| 2025-05-31 | Pending sale | $725,000 |
| 2025-05-12 | Listed for sale | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $11497.34 | 5.40% | $97,700 | N/A |
| 2023-10-23 | $10908.32 | 1.23% | $97,700 | N/A |
| 2022-10-23 | $10775.45 | 0.17% | $97,700 | N/A |
Listed by: Gina Suriano • Coldwell Banker Realty
Mls Name: GSMLS
Mls Provider:
Mls ID: #3962338
Disclaimer: The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright 2025 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker.
