413 Stafford StWashingtonMO63090
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 413 Stafford St, Washington, MO, 63090 in Washington is a conservative rental investment at $189,900. Rental yield 6.07%. A 1.12 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $52,466; $1,749/yr in principal paydown supplements. Total projected return: $57,714.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.1% | 6.2% |
| Monthly Cash Flow | $(223) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $960 |
| Total Monthly Debt Service | $1,107 |
| DSCR Ratio | 0.87x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1910
7,623 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63090, Washington, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,464 (100%) |
| Owner Occupied HU | 7,270 (69.5%) |
| Renter Occupied HU | 2,443 (23.3%) |
| Vacant Housing Units | 751 ( 7.2%) |
| Median Home Value | $292,728 |
| Average Home Value | $332,116 |
Housing Distribution
Address Breakdown
Residential
10,153
Single Family
9,818
Multi-Family
335
Businesses
1,123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1910
7,623 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63090, Washington, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,464 (100%) |
| Owner Occupied HU | 7,270 (69.5%) |
| Renter Occupied HU | 2,443 (23.3%) |
| Vacant Housing Units | 751 ( 7.2%) |
| Median Home Value | $292,728 |
| Average Home Value | $332,116 |
Housing Distribution
Address Breakdown
Residential
10,153
Single Family
9,818
Multi-Family
335
Businesses
1,123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cory R Davis • RE/MAX Platinum
Mls Name: MARIS
Mls ID: #26006288