413 Spinnaker LnFort CollinsCO80525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Collins at 413 Spinnaker Ln, Fort Collins, CO, 80525 priced at $640,000 converts $3,236/mo rent into after a $3,132/mo obligation. Total monthly income equals $3,236/mo. Return on cash invested prints 17.25% in year one, and rental yield reads 6.07% against a $640,000 entry. Equity gained on principal adds $4,130/yr, while 5% annual appreciation compiles into $176,820 by year five. Five-year ROI reaches 88.06% and total cumulative return in cash sums $185,418. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,236/mo property income covering a $3,132/mo payment, not borrower’s personal income.
Single Family
Built in 1978
8,864 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80525, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,961 (100%) |
| Owner Occupied HU | 13,609 (52.4%) |
| Renter Occupied HU | 11,231 (43.3%) |
| Vacant Housing Units | 1,121 ( 4.3%) |
| Median Home Value | $620,438 |
| Average Home Value | $684,459 |
Housing Distribution
Address Breakdown
Residential
24,785
Single Family
18,730
Multi-Family
6,055
Businesses
1,884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank Clifton Glenn • Group Mulberry
Mls Name: IRES
Mls ID: #1043078