1405 Village LnFort CollinsCO80521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Collins at 1405 Village Ln, Fort Collins, CO, 80521 earns $1,548/mo cash flow from $4,720/mo rent with a $2,664/mo payment. Total monthly income totals $4,720/mo, and annual cash flow totals $18,577/yr on $179,042 capital. ROI tracks 30.44% on current figures, and rental yield reads 10.41% at a $544,200 purchase. Equity gained on principal adds $3,512/yr, and 5% annual appreciation supports $150,352 over five years. Five-year ROI reaches 158.8% and total cumulative return in cash sums $284,317. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,720/mo property income instead of your personal income.
Single Family
Built in 1968
9,270 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80521, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,428 (100%) |
| Owner Occupied HU | 4,544 (31.5%) |
| Renter Occupied HU | 8,758 (60.7%) |
| Vacant Housing Units | 1,126 ( 7.8%) |
| Median Home Value | $659,235 |
| Average Home Value | $725,069 |
Housing Distribution
Address Breakdown
Residential
14,093
Single Family
10,239
Multi-Family
3,854
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A