413 N Villa WayWalnut CreekCA94595
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,765/mo, and a $2,198/mo payment. Purchase price stands at $449,000, and rental yield measures 7.39% with $2,765/mo rent. Return on cash invested shows 13.22% in year one, and 5% annual appreciation builds toward $124,050 over five years. Five-year ROI reaches 69.34% and total cumulative return in cash records $103,204. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,765/mo property income covering a $2,198/mo payment rather than investor’s personal income.
Condo
Built in 1985
649.04 sqft lot
$N/A/sqft
$690 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94595, Walnut Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,331 (100%) |
| Owner Occupied HU | 8,224 (79.6%) |
| Renter Occupied HU | 1,367 (13.2%) |
| Vacant Housing Units | 740 ( 7.2%) |
| Median Home Value | $990,504 |
| Average Home Value | $1,155,357 |
Housing Distribution
Address Breakdown
Residential
10,263
Single Family
8,376
Multi-Family
1,887
Businesses
351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam J Watts • Burdell Real Estate
Mls Name: BAREIS
Mls Provider:
Mls ID: #324083749
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.