413 E Locust StAnthonyKS67003
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow413 E Locust St, Anthony, KS, 67003 in Anthony earns its strong cash-flow label: 18.07% yield, $1,507/mo rent, $841/mo net income, DSCR 3.35. The $100,100 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $27,656 by year five. Combined with $922/yr in principal paydown, total projected return reaches $92,282.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 18.1% | 7.5% |
| Monthly Cash Flow | $841 | $300 |
City averages based on Anthony market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,507 |
| Total Monthly Debt Service | $626 |
| DSCR Ratio | 2.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67003, Anthony, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,378 (100%) |
| Owner Occupied HU | 741 (53.8%) |
| Renter Occupied HU | 327 (23.7%) |
| Vacant Housing Units | 310 (22.5%) |
| Median Home Value | $77,120 |
| Average Home Value | $110,719 |
Housing Distribution
Address Breakdown
Residential
1,136
Single Family
1,043
Multi-Family
93
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67003, Anthony, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,378 (100%) |
| Owner Occupied HU | 741 (53.8%) |
| Renter Occupied HU | 327 (23.7%) |
| Vacant Housing Units | 310 (22.5%) |
| Median Home Value | $77,120 |
| Average Home Value | $110,719 |
Housing Distribution
Address Breakdown
Residential
1,136
Single Family
1,043
Multi-Family
93
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices