413 Delaware StJessupPA18434
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Jessup rentals match the income profile of 413 Delaware St, Jessup, PA, 18434. Listed at $229,500, gross rent is $2,080/mo and net cash flow is $576/mo, a 10.87% yield well above national averages. DSCR 2.02 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $63,407 by year five with $2,114/yr in annual principal reduction, projecting $124,490 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.2% |
| Monthly Cash Flow | $576 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,080 |
| Total Monthly Debt Service | $1,413 |
| DSCR Ratio | 1.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18434, Jessup, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,976 (100%) |
| Owner Occupied HU | 1,282 (64.9%) |
| Renter Occupied HU | 538 (27.2%) |
| Vacant Housing Units | 156 ( 7.9%) |
| Median Home Value | $188,441 |
| Average Home Value | $211,168 |
Housing Distribution
Address Breakdown
Residential
1,911
Single Family
1,793
Multi-Family
118
Businesses
139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18434, Jessup, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,976 (100%) |
| Owner Occupied HU | 1,282 (64.9%) |
| Renter Occupied HU | 538 (27.2%) |
| Vacant Housing Units | 156 ( 7.9%) |
| Median Home Value | $188,441 |
| Average Home Value | $211,168 |
Housing Distribution
Address Breakdown
Residential
1,911
Single Family
1,793
Multi-Family
118
Businesses
139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edmund Poggi III • Berkshire Hathaway HomeServices Poggi, REALTORS
Mls Name: Luzerne County AOR
Mls ID: #26-114