413 Colonial Ridge Ln, Arnold, MD, 21012 | $256/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1732 sft

6352 Green Field Rd, Elkridge, MD, 21075

4 Bed
3 Bath
715 sft

1642 Ashland Ave, Baltimore, MD, 21205

2 Bed
3 Bath
1260 sft

119 N Lakewood Ave, Baltimore, MD, 21224

2 Bed
2 Bath
1125 sft

2019 Portugal St, Baltimore, MD, 21231

Nearby investment properties with comparable prices

3 Bed
3 Bath
1310 sft

1116 Riverboat Ct, Annapolis, MD, 21409

3 Bed
3 Bath
2556 sft

1716 E Chase St, Baltimore, MD, 21213

3 Bed
2 Bath
2456 sft

268 Magothy Bridge Rd, Pasadena, MD, 21122

2 Bed
2 Bath
1321 sft

2117 Hideaway Ct #47, Annapolis, MD, 21401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Arnold at 413 Colonial Ridge Ln, Arnold, MD, 21012 priced at $450,000 pairs $3,055/mo rent with $256/mo cash flow after a $2,203/mo payment. Total monthly income equals $3,055/mo, and annual cash flow comes to $3,069/yr on $149,175 invested. Return on cash invested is 21.97% in year one, and rental yield stands at 8.15% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 113.92% and total cumulative return in cash reaches $169,938. For financing, Ziffy Mortgage’s DSCR program evaluates $3,055/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 1981

4,791 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21012, Arnold, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,487 (100%)
Owner Occupied HU	7,081 (83.4%)
Renter Occupied HU	1,093 (12.9%)
Vacant Housing Units	313 ( 3.7%)
Median Home Value	$625,563
Average Home Value	$712,094