1116 Riverboat Ct, Annapolis, MD, 21409 | $824/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Airbnb Potential+ 1 more

2 Bed
2 Bath
984 sft

4950 W End Ave, Shady Side, MD, 20764

3 Bed
1 Bath
1466 sft

538 Elizabeth Ln, Glen Burnie, MD, 21061

3 Bed
2 Bath
1320 sft

1225 Wall St, Baltimore, MD, 21230

3 Bed
2 Bath
1970 sft

5512 Carville Ave, Baltimore, MD, 21227

Nearby investment properties with comparable prices

Currently Rented+ 1 more

1 Bed
1 Bath
881 sft

4005 Seaside Alder Rd #9102, Bowie, MD, 20720

2 Bed
2 Bath
1289 sft

13216 Fox Bow Dr APT 305, Upper Marlboro, MD, 20774

3 Bed
2 Bath
1174 sft

8176 Great Bend Rd, Glen Burnie, MD, 21061

3 Bed
1 Bath
1408 sft

489 Martin Dr, Millersville, MD, 21108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Annapolis at 1116 Riverboat Ct, Annapolis, MD, 21409 generates $3,203/mo in rent and, after a $1,872/mo payment, leaves $824/mo in cash flow. Total monthly income is $3,203/mo, and annual cash flow is $9,890/yr on $126,799 invested. Return on cash invested sits at 27.71% in year one, and rental yield is 10.05% on a $382,500 entry. Equity gained on principal adds $2,468/yr, while 5% annual appreciation builds toward $105,678 over five years. Five-year ROI reaches 144.73% and total cumulative return in cash sums $183,522. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,203/mo property income rather than buyer’s personal income.

Townhouse

Built in 1980

2,000 sqft lot

$N/A/sqft

No HOA