413 Beacon St APT 5BostonMA02115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 413 Beacon St APT 5, Boston, MA, 02115 listed at $769,000 pairs $3,968/mo rent with a $3,764/mo payment. Total monthly income runs $3,968/mo. Return on cash invested measures 15.89% in year one, and rental yield registers 6.19% at a $769,000 basis. Equity gained on principal adds $4,962/yr, and annual property appreciation at 5% supports $212,461 by year five. Five-year ROI tracks 81.4% and total cumulative return in cash totals $205,951. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,968/mo property income relative to a $3,764/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1860
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02115, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,818 (100%) |
| Owner Occupied HU | 1,623 (13.7%) |
| Renter Occupied HU | 9,019 (76.3%) |
| Vacant Housing Units | 1,176 ( 10.0%) |
| Median Home Value | $1,226,667 |
| Average Home Value | $1,304,208 |
Housing Distribution
Address Breakdown
Residential
11,199
Single Family
501
Multi-Family
10,698
Businesses
643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rob Ramsdell • Gibson Sotheby's International Realty
Mls Name: MLS PIN
Mls ID: #73459242