15 Berkshire Rd #1, Waltham, MA, 02453 | 6.76% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15 Berkshire Rd #1, Waltham, MA, 02453 | 6.76% Rental Yield | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1944 sft

222 S Main St, Hopedale, MA, 01747

2 Bed
1 Bath
1044 sft

18 Laurelton Dr, Ashland, MA, 01721

2 Bed
2 Bath
1430 sft

490 Main St UNIT 101, Northborough, MA, 01532

2 Bed
2 Bath
1650 sft

150 Fair Oaks Park, Needham, MA, 02492

Nearby investment properties with comparable prices

3 Bed
2 Bath
2262 sft

1 Winthrop St, Medway, MA, 02053

2 Bed
3 Bath
1875 sft

37 Valley St UNIT 37, Norfolk, MA, 02056

Currently Rented+ 2 more

4 Bed
2 Bath
1209 sft

10 Ames Pl, Marlborough, MA, 01752

3 Bed
3 Bath
1420 sft

20 Broad St #4, Medway, MA, 02053

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waltham at 15 Berkshire Rd #1, Waltham, MA, 02453 priced at $599,000 pairs $3,372/mo rent with after a $2,932/mo payment. Total monthly income equals $3,372/mo. Return on cash invested is 17.6% in year one, and rental yield stands at 6.76% on a $599,000 basis. Equity gained on principal adds $3,865/yr, and 5% annual appreciation accumulates to $165,493 by year five. Five-year ROI measures 90.6% and total cumulative return in cash reaches $178,546. For financing, Ziffy Mortgage’s DSCR program evaluates $3,372/mo property income against a $2,932/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1930

6,098 sqft lot

$N/A/sqft

No HOA

More details about the property

Move right into this beautifully kept first-floor 2-bedroom, 1-bath condo on a charming tree-lined street! Enjoy an enclosed, insulated, and heated front porch plus a bright, fully enclosed back sunroom perfect for year-round use. The kitchen with eating area adjoins a mudroom with slate flooring. Formal living and dining rooms feature hardwood floors throughout, with ample closet and basement storage. The bathroom offers radiant-heated slate floors, slate shower tiles, limestone countertops, and new fixtures. Custom shades included in bedroom and kitchen; dining and living room shades; bamboo shades in second bedroom and front porch; curtains not included. Shelving in front room and mudroom available for purchase. Updates: 2-year-old washer, newer water heater, Mass Save upgrades, asbestos removed 2023, back porch re-shingled 2023. Shared paver patio with gas hookup for grilling. Prime spotsteps to Moody St, near Rte 20 & I-95. Property sold as is; buyers please do your due diligence