15 Berkshire Rd #1, Waltham, MA, 02453 | 6.76% Rental Yield

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

2 Bed
1 Bath
867 sft

926 East St, Dedham, MA, 02026

2 Bed
2 Bath
1013 sft

10 Mill St APT B, Maynard, MA, 01754

- Bed
1 Bath
550 sft

158 Everett St, East Boston, MA, 02128

12 Bed
4 Bath
3264 sft

43 Lincoln St, Lowell, MA, 01851

Nearby investment properties with comparable prices

2 Bed
1 Bath
835 sft

126 White St, Weymouth, MA, 02190

3 Bed
1 Bath
1131 sft

24 Springwell Rd, Billerica, MA, 01821

1 Bed
1 Bath
965 sft

36 Abigail Way UNIT 3003, Reading, MA, 01867

2 Bed
2 Bath
1281 sft

404 Paradise Rd APT 1T, Swampscott, MA, 01907

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waltham at 15 Berkshire Rd #1, Waltham, MA, 02453 priced at $599,000 pairs $3,372/mo rent with after a $2,932/mo payment. Total monthly income equals $3,372/mo. Return on cash invested is 17.6% in year one, and rental yield stands at 6.76% on a $599,000 basis. Equity gained on principal adds $3,865/yr, and 5% annual appreciation accumulates to $165,493 by year five. Five-year ROI measures 90.6% and total cumulative return in cash reaches $178,546. For financing, Ziffy Mortgage’s DSCR program evaluates $3,372/mo property income against a $2,932/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1930

6,098 sqft lot

$N/A/sqft

No HOA