412B Penrod RdTroyMO63379
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 412B Penrod Rd, Troy, MO, 63379 in Troy hard to pass up. The 13.71% gross yield on a $168,000 purchase results in $1,920/mo in rent and $874/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.54). Annual cash flow of $10,485, five-year appreciation of $46,415, and $1,547/yr in equity build-up combine for a projected total cumulative return of $119,979.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13.7% | 6.2% |
| Monthly Cash Flow | $874 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,920 |
| Total Monthly Debt Service | $979 |
| DSCR Ratio | 1.96x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1930
6.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63379, Troy, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,092 (100%) |
| Owner Occupied HU | 8,256 (74.4%) |
| Renter Occupied HU | 2,375 (21.4%) |
| Vacant Housing Units | 461 ( 4.2%) |
| Median Home Value | $248,571 |
| Average Home Value | $288,770 |
Housing Distribution
Address Breakdown
Residential
10,859
Single Family
10,855
Multi-Family
4
Businesses
730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1930
6.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63379, Troy, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,092 (100%) |
| Owner Occupied HU | 8,256 (74.4%) |
| Renter Occupied HU | 2,375 (21.4%) |
| Vacant Housing Units | 461 ( 4.2%) |
| Median Home Value | $248,571 |
| Average Home Value | $288,770 |
Housing Distribution
Address Breakdown
Residential
10,859
Single Family
10,855
Multi-Family
4
Businesses
730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices