4128 Idywood Ave, Moss Point, MS, 39562 | $295/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
1218 sft

12621 King Arthur Dr, Grand Bay, AL, 36541

3 Bed
2 Bath
1512 sft

21528 Coleman Cemetery Rd, Moss Point, MS, 39562

3 Bed
2 Bath
1397 sft

2408 Wilson Ave, Pascagoula, MS, 39567

2 Bed
1 Bath
1170 sft

5418 Elder St, Moss Point, MS, 39563

Nearby investment properties with comparable prices

3 Bed
2 Bath
960 sft

5601 Arrowhead Dr, Pascagoula, MS, 39581

Currently Rented+ 3 more

3 Bed
3 Bath
1551 sft

2208 22nd St, Pascagoula, MS, 39581

- Bed
- Bath
- sft

2909 Beach Blvd, Pascagoula, MS, 39567

- Bed
2 Bath
1947 sft

4406 Sheila Cres, Moss Point, MS, 39563

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Moss Point at 4128 Idywood Ave, Moss Point, MS, 39562 offers a 9.32% rental yield on a $179,000 purchase with $1,390/mo rent. Total monthly income registers $1,390/mo, and a $876/mo payment leaves $295/mo available for distribution. Annual cash flow reaches $3,537/yr on $59,339 to close, and return on cash invested stands at 25.87% in year one. Equity gained on principal adds $1,155/yr while 5% annual appreciation supports $49,454 over five years. Portfolio math shows five-year ROI at 134.73% and total cumulative return in cash at $79,947. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,390/mo property income against a $876/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1988

6,534 sqft lot

$N/A/sqft

No HOA