4127 Weeping Willow Ct #142-A, Chantilly, VA, 20151 | $220/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4127 Weeping Willow Ct #142-A, Chantilly, VA, 20151 | $220/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1160 sft

14832 Palmerston Sq, Centreville, VA, 20120

3 Bed
3 Bath
1651 sft

9411 Wilcoxen Dr, Manassas Park, VA, 20111

3 Bed
2 Bath
2349 sft

6741 Maxwell Ave, Warrenton, VA, 20187

3 Bed
2 Bath
2232 sft

8508 Stokely Dr, Manassas, VA, 20111

Nearby investment properties with comparable prices

3 Bed
3 Bath
1216 sft

14408 Manassas Gap Ct, Centreville, VA, 20120

3 Bed
3 Bath
1713 sft

LATHAM Plan, Signal Hill Crossing, Manassas, VA, 20110

3 Bed
3 Bath
1734 sft

ROXBURY Plan, Signal Hill Crossing, Manassas, VA, 20110

Investment Property+ 1 more

3 Bed
2 Bath
1092 sft

9201 Winterset Dr, Manassas, VA, 20110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chantilly at 4127 Weeping Willow Ct #142-A, Chantilly, VA, 20151 uses $165,717 cash to close to unlock $2,645/yr annual cash flow and $220/mo monthly cash flow. Total monthly income runs $3,209/mo, and a $2,447/mo payment keeps the spread at $220/mo. Purchase price stands at $499,900, and rental yield measures 7.7% with $3,209/mo rent. Return on cash invested shows 21.51% in year one, and 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 111.13% and total cumulative return in cash records $184,164. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,209/mo property income covering a $2,447/mo payment rather than investor’s personal income.

Townhouse

Built in 1984

N/A lot

$N/A/sqft

No HOA

More details about the property

A beautiful house in a great location is ready for a new owner! Welcome to this beautiful, spacious end unit condo townhouse in the prime location of Chantilly. This beautiful house is offering three bedrooms, two full and one half bathrooms. Main level offers nice updated kitchen, living, dining, half bath and walk out to the back deck. Upper level offers three bedroom and two full bathrooms. Base level has a walk out access to the backyard. New kitchen appliances, new kitchen cabinet with the quartz counter top, new paint, new LVP flooring for both levels. New windows. Very convenient location to live in. Easy access to Rt 50, Rt 28, Fairfax County Parkway, I-66. Very bright and spacious house. Close to the grocery stores, restaurants, and much more. It is a great opportunity to live in or investment.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20151, Chantilly, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,454 (100%)
Owner Occupied HU	6,360 (75.2%)
Renter Occupied HU	1,820 (21.5%)
Vacant Housing Units	274 ( 3.2%)
Median Home Value	$749,874
Average Home Value	$773,537