4127 River Beacon BlvdDavenportFL33837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Davenport at 4127 River Beacon Blvd, Davenport, FL, 33837 generates $3,690/mo in rent and, after a $2,495/mo payment, leaves $307/mo in cash flow. Total monthly income is $3,690/mo, and annual cash flow is $3,684/yr on $167,737 invested. Return on cash invested sits at 22.26% in year one, and rental yield is 8.69% on a $509,840 entry. Equity gained on principal adds $3,290/yr, while 5% annual appreciation builds toward $140,859 over five years. Five-year ROI reaches 116.01% and total cumulative return in cash sums $194,593. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,690/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
6,050 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33837, Davenport, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,250 (100%) |
| Owner Occupied HU | 16,890 (64.3%) |
| Renter Occupied HU | 3,121 (11.9%) |
| Vacant Housing Units | 6,239 (23.8%) |
| Median Home Value | $353,378 |
| Average Home Value | $372,412 |
Housing Distribution
Address Breakdown
Residential
22,325
Single Family
20,196
Multi-Family
2,129
Businesses
420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices