4124 Evolution RdLas CrucesNM88012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Cruces at 4124 Evolution Rd, Las Cruces, NM, 88012 uses $107,577 cash to close to unlock $4,375/yr annual cash flow and $365/mo monthly cash flow. Total monthly income runs $2,269/mo, and a $1,588/mo payment keeps the spread at $365/mo. Purchase price stands at $324,515, and rental yield measures 8.39% with $2,269/mo rent. Return on cash invested shows 23.98% in year one, and 5% annual appreciation builds toward $89,658 over five years. Five-year ROI reaches 124.25% and total cumulative return in cash records $133,661. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,269/mo property income covering a $1,588/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,107 (100%) |
| Owner Occupied HU | 10,562 (74.9%) |
| Renter Occupied HU | 2,769 (19.6%) |
| Vacant Housing Units | 776 ( 5.5%) |
| Median Home Value | $246,284 |
| Average Home Value | $267,127 |
Housing Distribution
Address Breakdown
Residential
13,468
Single Family
12,907
Multi-Family
561
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vania Gabriela Castaneda • Home Pros Real Estate Group New Mexico
Mls Name: SNMMLS
Mls ID: #2503149
Disclaimer: Based on information submitted to the MLS GRID as of 2025-12-27 03:02:43 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#665)